Question Details
[solution] » G-Maker, HCMG 750 WEEK 4 Case #2: It appears that there is a mistake with the way you
Description
Answer Download
The Question
G-Maker,
HCMG 750 WEEK 4 Case #2:
It appears that there is a mistake with the way you could have calculated this assignment. My instructor simply said that she is giving me a hint with Cash Balance for February (I believe it?s question #3): ?The total should be ($9,250).? Please look at it again and hopefully you could get to the bottom of it. I?m attaching the original from you.
Thanks,
S.R.
Running Head: CASH FLOW WK 4 CASE #2: CASH FLOW EXERCISE By
Samsam Siad HCMG 750: FINANCIAL MANAGEMENT IN HEALTH CARE
Instructor: Ms. Johnson C.
Summer 2016
Davenport University Running Head: CASH FLOW S.Siad 2 Week Four Case #2 ? Cash Flow
Cash flow exercise
Joseph Pharmacy had sales of $25,000 in December and $30,000 in January. The company
expects sales of $20,000 in February and $40,000 in both March and April, and $30,000 in May.
The company has no other source of cash inflows. Half of the sales are paid for with cash.
Twenty-five percent are paid for in each of the two months following the sale.
Joseph Pharmacy has the following expenses: (show all of your work) Monthly rent of $1,500 Wages of $5,000 each month Purchases
50% of next month?s sales o Cash Outlay 20% in month purchased 80% in following month From the information provided:
1. Calculate the projected Cash Receipts for the three months of February, March, and
April (Tables have been set up for you) (30 points)
Sales forecast
December
January
February March
April
Cash Sales
12,500
15,000
10,000
20,000
20,000
Collection of AR:
Lagged 1 Month
6,250
7,500
5,000
10,000
Lagged 2 Months
6,250
7,500
5,000
Other Cash Receipts
0
0
0
0
0
Total Cash Receipts
12,500
21,250
23,750
32,500
35,000 Running Head: CASH FLOW S.Siad 3 2. Calculate the projected Cash Disbursements for the same months (40 points)
A Schedule of Projected Cash Disbursements for Joseph Pharmacy
Sales
December January
February March
April
Purchases
15,000
(50% of next
month?s sales) 10,000 20,000 20,000 15,000 Current month .20 3,000 2,000 4,000 4,000 3,000 Rent payments
Wages/Salaries ---------1,500
5,000 12,000
1,500
5,000 8,000
1,500
5,000 16,000
1,500
5,000 16,000
1,500
5,000 Total 9,500 20,500 18,500 26,500 25,500 1 month lag .80 3. Indicate what the total cash balance would be at the end of these three months if the
cash balance at the beginning of February was $1,500. (30 points)
December
January
February
March
April
Cash balance
Total Cash
receipts
Cash available
Cash
Disbursements
Balance
4. 1,500
23,750 6,750
32,500 12,750
35,000 25,250
(18,500) 39,250
(26,500) 47,750
(25,500) 6,750 12,750 22,250 Define cash inflows and cash outflows (10 points) Financial statements undoubtedly uncover how an individual organization?s financial and
economic decisions are reached or decided, whereby, a cash flow statement thus allows what
takes place inside a company?s operations, sources of its money ? cash inflow ? and how that
money is spent ? cash outflows (Nordmeyer, (n.d.)). The importance of reporting net cash flows
must clearly be understood. On this note, it is fair to underscore that cash inflows directly refer
to all monies received by a company through sales, financing or investment. Cash inflows are
used to assess the overall financial strength of a company since a company with a large and Running Head: CASH FLOW S.Siad 4 stable cash inflow is considered to be in a very strong financial position. On the other hand, cash
outflows represent all monies in cash that move out of the business due to purchases, repayment
of loans and other short term obligations, retirement of bonds and any form of financing such as
payment of dividends or for investing purposes. If cash outflows exceed the cash inflows, the
company will experience a negative net change in cash (Baker & Baker, 2014, p. 188-189).
5. If I have a budget where expected gross receipts are what is obtained in #1 and my expected cash disbursements are what is obtained in #2. What can you tell me about the
cash balance (obtained in #3) if you were doing a variance analysis? (10 points)
The net balance of cash calculated in #3 above is increasing from February to April. There is a
positive variance in the cash balance at the end of each month, which is increasing over the three
months. This therefore implies that the financial position of the company is improving over the
three-month period since the cash inflows are also increasing. Hence, the company is
performing well as shown by the increase in cash over time.
6. What is a cash budget, a flexible budget, CAPEX, and OPEX? (10 points) A cash budget is a plan or schedule of expected cash receipts and disbursements during a given
time period such as a month, a quarter or a year. These cash inflows and outflows are comprised
of revenues collected, expenses paid, and loans? receipts and repayments. A cash budget is an
estimated projection of the company's cash position in the future.
A flexible budget is also referred to as variable budget. It is a financial plan of projected
revenues and expenses based on the current actual amount of output or activity. A flexible
budget uses revenues and the expenses produced in the current level of business activity as a
baseline and estimates how the revenues and expenses will vary based on changes in the level of
output. Management usually uses flexible budgets before a given period to predict both a best Running Head: CASH FLOW S.Siad 5 case and worst-case scenario for an upcoming accounting period. This provides a "what if" look
and analysis into the future of the company?s financial performance (Baker & Baker, 2014.
p.181).
Capital Expenditure is referred to as CAPEX. These are funds that are used by a company to
acquire, purchase or upgrade physical assets of a company such as property, industrial buildings
or equipment. Capital expenditure is made by companies to maintain or increase the current
level of their operations (Weygandt, Kimmel, & Kieso. 2010. p. 449). These expenditures
comprise everything from repairing a roof to building, to purchasing equipment such as truck, or
building a brand new factory. When a capital expenditure is made, the cost of that expenditure is
usually amortized and spread over the useful life of that asset, which could be 5, 10 or over 20
years (Baker & Baker, 2014. p. 173-174).
Operating Expenditure is referred to as OPEX, which are revenue expenses and short-term
expenses that are required to meet the current operational costs of running a business, and
therefore they are basically similar to operating expenses. They are treated as operating expenses
and therefore should be charged to the profit and loss account. Operating expenditure (OpEx) is
also viewed as the New Capital expenditure (CapEx). OpEx?s flexibility includes the ability to
terminate costs at will, which benefits the organization (Weygandt, et al., 2010. p. 215 ).
7. How often do you use some form of budgeting? Why? (10 points) Budgeting is a frequently used in almost all aspects of life that have to do with finance and
scarce resources, and the best way to allocate them. This is because budgets acts as guidelines
for a given course of action. They explain and articulate the direction of how to achieve a given
set of objectives. Furthermore, budgets are tools for planning for future operations and business
activities. Budgets can also be used in evaluating performance and help to assess whether the set Running Head: CASH FLOW S.Siad 6 standards have been attained. If there is any deviation between the planned results and actual
results, this variance is analyzed and corrective action undertaken (Weygandt, et al., 2010. p.
1019).
8. In the business world we have meetings where the departments who did not meet their monthly forecast come and explain their variances. If this is common practice why is
forecasting/budgeting so important? (10 points)
Budgeting acts as a benchmark against which the performance of a department or manager is
evaluated against a given set criteria or standard. If the set target or standard is not achieved or
attained, the possible reason or factor that led to the target not achieved is established and this
variance in the results analyzed so that a corrective action can be undertaken to ensure that the
set objectives are achieved. The budget is developed within the framework of a sales forecast,
which shows the potential sales for the industry and the company?s expected shares of such sales
(Weygandt, et al., 2010. p. 1020). Therefore, in this case, budgeting is used in evaluating
performance and controlling any likely variance or deviation of actual results against set
standards and corrective action taken.
References
Baker, J. J. & Baker, R. W., (2014). Health Care Finance (4th ed.). Basic Tools For Nonfictional
Managers. Jones & Bartlett Learning.
Nordmeyer, B., (n.d.). Cash Inflows & Outflows of Operations. Retrieved from Chron: Small
Business. Baker, J. J. & Baker, R. W., (2014). Health Care Finance (4th ed.). Basic Tools
For Nonfictional Managers. Jones & Bartlett Learning.
Weygandt, Kimmel, & Kieso. (2010). Accounting Principles. New York, NY: John Wiley &
Sons Inc.
Solution details
Solution #000176018
Pay using PayPal (No PayPal account Required) or your credit card . All your purchases are securely protected by .
About this Question
STATUSAnswered
QUALITYApproved
DATE ANSWEREDOct 14, 2020
EXPERTTutor
ANSWER RATING
BEST TUTORS
We have top-notch tutors who can do your essay/homework for you at a reasonable cost and then you can simply use that essay as a template to build your own arguments.
You can also use these solutions:
- As a reference for in-depth understanding of the subject.
- As a source of ideas / reasoning for your own research (if properly referenced)
- For editing and paraphrasing (check your institution's definition of plagiarism and recommended paraphrase).
STUCK WITH YOUR PAPER?
Order New Solution. Quick Turnaround
Click on the button below in order to Order for a New, Original and High-Quality Essay Solutions. New orders are original solutions and precise to your writing instruction requirements. Place a New Order using the button below.
WE GUARANTEE, THAT YOUR PAPER WILL BE WRITTEN FROM SCRATCH AND WITHIN A DEADLINE.
